| Jun '06 - May 07 | |||||
| Ordinary Income/Expense | |||||
| Income | |||||
| interest income | 916.14 | ||||
| Assoc. dues | 41,600.00 | ||||
| Assoc. dues-discounted | -15,493.91 | ||||
| Finance Charge Income | 280.65 | ||||
| Total Income | 27,302.88 | ||||
| Expense | |||||
| Common Area Maintenance | |||||
| Backflow | 35.00 | ||||
| Lawn Service | 7,588.68 | ||||
| Repairs | 1,137.94 | ||||
| Wetlands/Retention ponds | 2,660.05 | ||||
| Common Area Maintenance - Other | 0.00 | ||||
| Total Common Area Maintenance | 11,421.67 | ||||
| Community Events | |||||
| Picnic Supplies & Food | 242.62 | ||||
| Donations | 500.00 | ||||
| Holiday events | 659.80 | ||||
| Community Events - Other | 19.90 | ||||
| Total Community Events | 1,422.32 | ||||
| Dues & Subscriptions | 20.00 | ||||
| Insurance | 4,058.96 | ||||
| Office | |||||
| News Letter | 160.29 | ||||
| Copy's | 0.00 | ||||
| Postage | 286.15 | ||||
| Supplies | 76.80 | ||||
| Total Office | 523.24 | ||||
| Professional Fees | |||||
| Accounting Services | 3,600.00 | ||||
| Legal Services | 0.00 | ||||
| Total Professional Fees | 3,600.00 | ||||
| Utilities | |||||
| Gas & Electric | 51.47 | ||||
| Telephone | 84.26 | ||||
| Water | 600.28 | ||||
| Utilities - Other | 488.60 | ||||
| Total Utilities | 1,224.61 | ||||
| Total Expense | 22,270.80 | ||||
| Net Ordinary Income | 5,032.08 | ||||
| Other Income/Expense | |||||
| Other Income | |||||
| Int Inc | 10.80 | ||||
| Total Other Income | 10.80 | ||||
| Net Other Income | 10.80 | ||||
| Net Income | 5,042.88 | ||||