| Jun '05 - May 06 | |||||
| Ordinary Income/Expense | |||||
| Income | |||||
| interest income | 201.34 | ||||
| Assoc. dues | 41,400.00 | ||||
| Assoc. dues-discounted | -16,035.69 | ||||
| Finance Charge Income | -371.91 | ||||
| Legal Fees income | -292.00 | ||||
| Total Income | 24,901.74 | ||||
| Expense | |||||
| void | 0.00 | ||||
| Common Area Maintenance | |||||
| pressure washing | 1,801.49 | ||||
| Lawn Service | 7,056.66 | ||||
| Repairs | 65.74 | ||||
| Wetlands/Retention ponds | 3,506.40 | ||||
| Common Area Maintenance - Other | 97.10 | ||||
| Total Common Area Maintenance | 12,527.39 | ||||
| Community Events | |||||
| Picnic Supplies & Food | 179.25 | ||||
| Donations | 500.00 | ||||
| Holiday events | 415.23 | ||||
| Total Community Events | 1,094.48 | ||||
| Insurance | 3,955.00 | ||||
| Office | |||||
| Website | 119.70 | ||||
| News Letter | 386.10 | ||||
| Copy's | 0.00 | ||||
| Postage | 31.40 | ||||
| Supplies | 117.97 | ||||
| Total Office | 655.17 | ||||
| Professional Fees | |||||
| Accounting Services | 3,715.00 | ||||
| Legal Services | 1,357.23 | ||||
| Total Professional Fees | 5,072.23 | ||||
| Utilities | |||||
| Gas & Electric | 46.90 | ||||
| Telephone | 84.17 | ||||
| Water | 397.54 | ||||
| Utilities - Other | 610.75 | ||||
| Total Utilities | 1,139.36 | ||||
| Total Expense | 24,443.63 | ||||
| Net Ordinary Income | 458.11 | ||||
| Other Income/Expense | |||||
| Other Income | |||||
| Int Inc | 15.05 | ||||
| Total Other Income | 15.05 | ||||
| Net Other Income | 15.05 | ||||
| Net Income | 473.16 | ||||