Jun '05 - May 06
Ordinary Income/Expense
Income
interest income 201.34
Assoc. dues 41,400.00
Assoc. dues-discounted -16,035.69
Finance Charge Income -371.91
Legal Fees income -292.00
Total Income 24,901.74
Expense
void 0.00
Common Area Maintenance
pressure washing 1,801.49
Lawn Service 7,056.66
Repairs 65.74
Wetlands/Retention ponds 3,506.40
Common Area Maintenance - Other 97.10
Total Common Area Maintenance 12,527.39
Community Events
Picnic Supplies & Food 179.25
Donations 500.00
Holiday events 415.23
Total Community Events 1,094.48
Insurance 3,955.00
Office
Website 119.70
News Letter 386.10
Copy's 0.00
Postage 31.40
Supplies 117.97
Total Office 655.17
Professional Fees
Accounting Services 3,715.00
Legal Services 1,357.23
Total Professional Fees 5,072.23
Utilities
Gas & Electric 46.90
Telephone 84.17
Water 397.54
Utilities - Other 610.75
Total Utilities 1,139.36
Total Expense 24,443.63
Net Ordinary Income 458.11
Other Income/Expense
Other Income
Int Inc 15.05
Total Other Income 15.05
Net Other Income 15.05
Net Income 473.16