Jun '04 - May 05
Ordinary Income/Expense
Income
interest income 41.67
Assoc. dues 41,200.00
Assoc. dues-discounted -13,163.60
Finance Charge Income 656.94
Legal Fees income -230.00
Total Income 28,505.01
Expense
Common Area Maintenance
Improvements 1,002.68
Lawn Service 9,166.58
Plants 2,686.71
Repairs 438.39
Wetlands 1,348.76
Total Common Area Maintenance 14,643.12
Community Events
Picnic Supplies & Food 214.76
Meeting Expense 112.60
Holiday events 548.70
Community Events - Other 31.16
Total Community Events 907.22
Insurance 3,803.00
Management Expense
Administration 1,400.00
Total Management Expense 1,400.00
Office
Website 169.25
News Letter 715.92
Copy's 20.00
Postage 145.31
Supplies 216.94
Office - Other 50.05
Total Office 1,317.47
Professional Fees
Accounting Services 3,600.00
Legal Services 1,699.00
Total Professional Fees 5,299.00
Tax 56.00
Utilities
Gas & Electric 369.84
Telephone 92.21
Water 363.56
Utilities - Other 243.81
Total Utilities 1,069.42
Total Expense 28,495.23
Net Ordinary Income 9.78
Other Income/Expense
Other Income
Int Inc -17.36
Total Other Income -17.36
Net Other Income -17.36
Net Income -7.58