Dec 04 Jun - Dec 04
Ordinary Income/Expense
Income
Assoc. dues 0.00 41,200.00
Assoc. dues-discounted -75.00 -13,078.60
Finance Charge Income -36.49 359.55
Total Income -111.49 28,480.95
Expense
Common Area Maintenance
Lawn Service 588.06 5,896.71
Repairs 0.00 257.25
Wetlands 0.00 485.56
Total Common Area Maintenance 588.06 6,639.52
Community Events
Picnic Supplies & Food 0.00 214.76
Meeting Expense 0.00 84.94
Holiday events 0.00 300.00
Total Community Events 0.00 599.70
Insurance 316.91 2,392.17
Management Expense
Administration 0.00 1,000.00
Management Expense - Other 400.00 400.00
Total Management Expense 400.00 1,400.00
Office
News Letter 172.53 581.16
Postage 0.00 145.31
Supplies 0.00 150.67
Total Office 172.53 877.14
Professional Fees
Accounting Services 300.00 2,100.00
Legal Services 0.00 1,498.50
Total Professional Fees 300.00 3,598.50
Tax 0.00 56.00
Utilities
Gas & Electric 125.72 369.84
Telephone 16.20 56.07
Water 17.54 302.47
Total Utilities 159.46 728.38
Total Expense 1,936.96 16,291.41
Net Ordinary Income -2,048.45 12,189.54
Other Income/Expense
Other Income
Int Inc 0.00 -26.58
Total Other Income 0.00 -26.58
Net Other Income 0.00 -26.58
Net Income -2,048.45 12,162.96