Jun '07 - May 08
Ordinary Income/Expense
Income
interest income 1,049.71
Assoc. dues 41,600.00
Assoc. dues-discounted -17,936.05
Finance Charge Income 291.96
Total Income 25,005.62
Expense
Common Area Maintenance
Backflow 35.00
pressure washing 1,576.00
Lawn Service 7,593.90
Repairs 1,172.54
Wetlands/Retention ponds 2,596.80
Common Area Maintenance - Other 100.00
Total Common Area Maintenance 13,074.24
Community Events
Picnic Supplies & Food 294.27
Meeting Expense 20.00
Donations 500.00
Holiday events 555.01
Total Community Events 1,369.28
Insurance 3,676.00
Office
Licenses 10.00
News Letter 202.32
Copy's 0.00
Postage 219.68
Supplies 24.99
Total Office 456.99
Professional Fees
Accounting Services 3,600.00
Legal Services 0.00
Total Professional Fees 3,600.00
Tax
Federal 244.00
Tax - Other 156.26
Total Tax 400.26
Utilities
Gas & Electric 473.86
Telephone 144.36
Water 666.42
Total Utilities 1,284.64
Total Expense 23,861.41
Net Ordinary Income 1,144.21
Other Income/Expense
Other Income
Int Inc 11.24
Total Other Income 11.24
Net Other Income 11.24
Net Income 1,155.45