| Jun '07 - May 08 | |||||
| Ordinary Income/Expense | |||||
| Income | |||||
| interest income | 1,049.71 | ||||
| Assoc. dues | 41,600.00 | ||||
| Assoc. dues-discounted | -17,936.05 | ||||
| Finance Charge Income | 291.96 | ||||
| Total Income | 25,005.62 | ||||
| Expense | |||||
| Common Area Maintenance | |||||
| Backflow | 35.00 | ||||
| pressure washing | 1,576.00 | ||||
| Lawn Service | 7,593.90 | ||||
| Repairs | 1,172.54 | ||||
| Wetlands/Retention ponds | 2,596.80 | ||||
| Common Area Maintenance - Other | 100.00 | ||||
| Total Common Area Maintenance | 13,074.24 | ||||
| Community Events | |||||
| Picnic Supplies & Food | 294.27 | ||||
| Meeting Expense | 20.00 | ||||
| Donations | 500.00 | ||||
| Holiday events | 555.01 | ||||
| Total Community Events | 1,369.28 | ||||
| Insurance | 3,676.00 | ||||
| Office | |||||
| Licenses | 10.00 | ||||
| News Letter | 202.32 | ||||
| Copy's | 0.00 | ||||
| Postage | 219.68 | ||||
| Supplies | 24.99 | ||||
| Total Office | 456.99 | ||||
| Professional Fees | |||||
| Accounting Services | 3,600.00 | ||||
| Legal Services | 0.00 | ||||
| Total Professional Fees | 3,600.00 | ||||
| Tax | |||||
| Federal | 244.00 | ||||
| Tax - Other | 156.26 | ||||
| Total Tax | 400.26 | ||||
| Utilities | |||||
| Gas & Electric | 473.86 | ||||
| Telephone | 144.36 | ||||
| Water | 666.42 | ||||
| Total Utilities | 1,284.64 | ||||
| Total Expense | 23,861.41 | ||||
| Net Ordinary Income | 1,144.21 | ||||
| Other Income/Expense | |||||
| Other Income | |||||
| Int Inc | 11.24 | ||||
| Total Other Income | 11.24 | ||||
| Net Other Income | 11.24 | ||||
| Net Income | 1,155.45 | ||||